2015-01-30
372
Контрольная работа
| № варианта | Инвестиции по годам, тыс.руб. | Прибыль по годам тыс.руб. | Ставка дис- контирова- ния, % | |||||||
| 80,0 | 100,0 | 110,0 | 0,0 | 0,0 | 150,0 | 125,0 | 170,0 | 200,0 | 5,0 | |
| 90,0 | 95,0 | 90,0 | 80,0 | 0,0 | 195,0 | 130,0 | 180,0 | 150,0 | 10,0 | |
| 70,0 | 115,0 | 80,0 | 0,0 | 0,0 | 100,0 | 140,0 | 80,0 | 195,0 | 8,0 | |
| 100,0 | 120,0 | 65,0 | 0,0 | 0,0 | 90,0 | 130,0 | 185,0 | 190,0 | 7,0 | |
| 90,0 | 80,0 | 90,0 | 0,0 | 0,0 | 85,0 | 125,0 | 200,0 | 200,0 | 11,0 | |
| 110,0 | 140,0 | 50,0 | 20,0 | 100,0 | 80,0 | 160,0 | 170,0 | 140,0 | 12,0 | |
| 65,0 | 95,0 | 120,0 | 0,0 | 0,0 | 70,0 | 195,0 | 185,0 | 165,0 | 9,0 | |
| 80,0 | 100,0 | 90,0 | 30,0 | 60,0 | 50,0 | 120,0 | 120,0 | 140,0 | 6,0 | |
| 75,0 | 80,0 | 90,0 | 70,0 | 0,0 | 190,0 | 115,0 | 135,0 | 120,0 | 10,0 | |
| 60,0 | 95,0 | 105,0 | 0,0 | 0,0 | 120,0 | 190,0 | 195,0 | 135,0 | 11,0 | |
| 70,0 | 90,0 | 100,0 | 0,0 | 0,0 | 95,0 | 135,0 | 160,0 | 205,0 | 12,0 | |
| 65,0 | 85,0 | 80,0 | 90,0 | 0,0 | 120,0 | 245,0 | 150,0 | 140,0 | 13,0 | |
| 90,0 | 140,0 | 125,0 | 0,0 | 50,0 | 60,0 | 120,0 | 190,0 | 180,0 | 16,0 | |
| 150,0 | 180,0 | 0,0 | 0,0 | 50,0 | 55,0 | 130,0 | 250,0 | 200,0 | 14,0 | |
| 55,0 | 85,0 | 105,0 | 0,0 | 0,0 | 115,0 | 195,0 | 145,0 | 210,0 | 15,0 | |
| 100,0 | 115,0 | 50,0 | 30,0 | 0,0 | 180,0 | 145,0 | 160,0 | 205,0 | 10,0 | |
| 95,0 | 60,0 | 110,0 | 0,0 | 80,0 | 90,0 | 130,0 | 195,0 | 225,0 | 12,0 | |
| 80,0 | 105,0 | 160,0 | 0,0 | 0,0 | 100,0 | 185,0 | 290,0 | 280,0 | 11,0 | |
| 130,0 | 60,0 | 90,0 | 0,0 | 50,0 | 55,0 | 210,0 | 130,0 | 260,0 | 13,0 | |
| 150,0 | 105,0 | 80,0 | 0,0 | 0,0 | 85,0 | 135,0 | 290,0 | 260,0 | 18,0 | |
| 90,0 | 100,0 | 85,0 | 0,0 | 0,0 | 100,0 | 220,0 | 205,0 | 190,0 | 20,0 | |
| 105,0 | 65,0 | 60,0 | 60,0 | 0,0 | 140,0 | 225,0 | 165,0 | 215,0 | 19,0 | |
| 95,0 | 85,0 | 60,0 | 50,0 | 0,0 | 205,0 | 145,0 | 180,0 | 250,0 | 21,0 | |
| 70,0 | 105,0 | 95,0 | 0,0 | 50,0 | 90,0 | 100,0 | 190,0 | 245,0 | 19,0 | |
| 60,0 | 120,0 | 115,0 | 0,0 | 30,0 | 55,0 | 130,0 | 275,0 | 285,0 | 18,0 | |
| 115,0 | 135,0 | 90,0 | 0,0 | 0,0 | 170,0 | 210,0 | • 180,0 | 300,0 | 22,0 | |
| 120,0 | 115,0 | 50,0 | 50,0 | 0,0 | 95,0 | 140,0 | 185,0 | 275,0 | 19,0 | |
| 130,0 | 110,0 | 60,0 | 0,0 | 0,0 | 180,0 | 110,0 | 145,0 | 300,0 | 17,0 | |
| 75,0 | 90,0 | 90,0 | 90,0 | 0,0 | 110,0 | 165,0 | 200,0 | 260,0 | 16,0 | |
| 165,0 | 80,0 | 95,0 | 0,0 | 50,0 | 75,0 | 165,0 | 210,0 | 190,0 | 14,0 | |
| 80,0 | 110,0 | 90,0 | 0,0 | 0,0 | 110,0 | 100,0 | 125,0 | 290,0 | 10,0 | |
| 75,0 | 105,0 | 30,0 | 40,0 | 0,0 | 180,0 | 105,0 | 170,0 | 160,0 | 11,0 | |
| 110,0 | 125,0 | 55,0 | 45,0 | 30,0 | 50,0 | 195,0 | 140,0 | 200,0 | 15,0 | |
| 80,0 | 70,0 | 120,0 | 0,0 | 0,0 | 105,0 | 190,0 | 200,0 | 195,0 | 13,0 |
Задание:
|
|
|
1. Рассчитать значение потоков по периодам жизненного цикла проекта с нарастающим итогом.
2. Рассчитать недисконтированный срок окупаемости потока.
3. Рассчитать дисконтированный срок окупаемости.
4. Определить чистую дисконтированную стоимость проекта.
5. Определить индекс рентабельность проекта.
6. Определить значение нормы внутренней доходности ИП.
Ведущий преподаватель - С.В. Асламов
